478 Logan Street
FHA Assumable
3.75% Rate
42 photos
Click to enlarge

478 Logan Street

Denver, CO 80203

2
Bedrooms
2
Bathrooms
1,231
Sq Ft

Payment Calculator

$4,607
per month, total
$46,750
cash you bring

In an assumption, your down payment covers the seller's equity. You'll need at least 5% of the purchase price in cash, and the rest can be covered with secondary financing.

How much can you bring down?$46,750
$46,750$255,629
Second loan$208,879
%
Blended rate4.63% vs 6.5%
Monthly Payment Comparison
Conventional @ 6.5%
$5,614/mo
Assumable @ 3.75% + gap
$4,607/mo
$1,008less per month
$1,008
per month
$12,091
per year
$362,723
over 30 years

Estimates only, not a loan offer, quote, or approval. Payments are principal and interest and exclude taxes, insurance, HOA dues and closing costs. The second-loan rate is an assumption you can edit, not a quoted rate. Assumption terms are subject to lender and servicer approval and verification.

🏦 Loan Details

List Price
$935,000
Assumable Rate
3.75%
Remaining Balance
$679,370
Loan Type
FHA
Est. Equity Gap
$255,629

About This Home

Welcome to 478 N Logan St., a classic brick Denver duplex in Arlington Park offering two private entry residences, separate laundry, and one unit delivered vacant at closing. Four bedrooms and five bathrooms across two fully independent homes, with immediate functionality and long term upside in one of Denver's most walkable urban locations. The upper residence spans the main and second floors with an open living and dining layout, a gas fireplace, a main level powder bath, and three bedrooms with two full bathrooms upstairs. The updated kitchen features granite countertops, stainless steel appliances, and in unit laundry. It is leased through May 2027, so the income is in place on day one. The garden level residence lives as its own home: one bedroom, two full bathrooms, a private exterior entrance, comfortable living space with bonus area, updated kitchen and baths (2024), and dedicated laundry. It is vacant and available for immediate occupancy, which keeps owner occupied FHA, VA, and five percent down conventional financing on the table. A fully leased duplex cannot offer that. Additional highlights include an attached one car garage plus three off street spaces on a corner lot, a low maintenance patio and outdoor area and G-MU-3/UO-3 zoning. Centrally located near Speer, Capitol Hill, Baker, Washington Park, Cherry Creek, and downtown Denver, with a Walk Score of 94. Easy access to Trader Joe's, Speer Boulevard, the Denver bike and trail system, and the South Broadway corridor known for its restaurants, coffee shops, bars, boutiques, galleries, live music venues, and the historic Mayan Theatre. Whether you are moving into one side and leasing the other unit, expanding a rental portfolio, or securing a long-term hold in one of Denver's most vibrant neighborhoods, 478 N Logan St. offers walkability, flexibility, and two separate residences under one roof.

Listing information is deemed reliable but not guaranteed. All data provided by the MLS and is subject to change. The Assumable Guy is not the listing agent for this property. Contact us to connect with the listing agent and explore assumable financing options.

This listing
$935,000
3.75% rateFHASave $1,008/mo

Request a Tour or Talk With an Agent

Schedule a showing or talk with our team

Or reach us directly:

📞 (719) 624-3472