11922 Bellaire
FHA Assumable
2.84% Rate
50 photos
Click to enlarge

11922 Bellaire

Thornton, CO 80233

2
Bedrooms
2
Bathrooms
942
Sq Ft

Payment Calculator

$1,169per month

In an assumption, your down payment covers the seller's equity. You'll need at least 5% of the purchase price in cash, and the rest can be covered with secondary financing.

How much can you bring down?$13,250
$13,250$38,289
Secondary Financing8.5% Rate
$25,039
Blended rate3.38% vs 6.5%
Monthly Payment Comparison
Conventional @ 6.5%
$1,591/mo
Assumable @ 2.84% + gap
$1,169/mo
$423less per month
$423
per month
$5,073
per year
$152,179
over 30 years

🏦 Loan Details

List Price
$265,000
Assumable Rate
2.84%
Remaining Balance
$236,302
Loan Type
FHA
Est. Equity Gap
$38,289
Annual Taxes
$2,135
HOA/mo
$353

About This Home

FHA approved condo in a prime Thornton location! This ground-floor unit offers easy single-level living with 2 bedrooms and 2 bathrooms, including a private en suite primary bedroom. Features include newer windows and fresh paint in the kitchen and living areas. The affordable HOA covers exterior maintenance, water, trash, and access to community amenities including a pool and tennis courts. Conveniently located near shopping, restaurants, and with quick access to Denver and E-470. An excellent opportunity for first-time buyers, investors, or anyone looking to build equity and add their own personal touches at an affordable price point.

Data Source: REcolorado MLS

Listing information is deemed reliable but not guaranteed. All data provided by the MLS and is subject to change. The Assumable Guy is not the listing agent for this property. Contact us to connect with the listing agent and explore assumable financing options.

This listing
$265,000
2.84% rateFHASave $551/mo

Request a Tour or Talk With an Agent

Schedule a showing or talk with our team

Or reach us directly:

📞 (719) 624-3472