11765 Elati
FHA Assumable
2.74% Rate
50 photos
Click to enlarge

11765 Elati

Denver, CO 80234

4
Bedrooms
2
Bathrooms
1,728
Sq Ft

Payment Calculator

$2,525per month

In an assumption, your down payment covers the seller's equity. You'll need at least 5% of the purchase price in cash, and the rest can be covered with secondary financing.

How much can you bring down?$23,450
$23,450$191,438
Secondary Financing8.5% Rate
$167,988
Blended rate4.80% vs 6.5%
Monthly Payment Comparison
Conventional @ 6.5%
$2,816/mo
Assumable @ 2.74% + gap
$2,525/mo
$291less per month
$291
per month
$3,491
per year
$104,730
over 30 years

🏦 Loan Details

List Price
$469,000
Assumable Rate
2.74%
Remaining Balance
$302,562
Loan Type
FHA
Est. Equity Gap
$191,438
Annual Taxes
$3,442

About This Home

Excellent value! Updated 4 bed, 2 bath home, steps away from the neighborhood park. Super convenient location with Target and many great restaurants along 120th. Move-in-ready! Many recent improvements: newer sewer line 2022, newer electrical panel 2024, newer furnace 2019, newer fence 2021, large storage shed 2025 + another small storage shed, swamp cooler-new pump installed May 2026, newer luxury vinyl plank (LVP) flooring, newer windows and sliding glass door, and more. Beautiful remodeled kitchen adding extra cabinets and changing the design layout to be more functional, Quartz countertop and tile backsplash with a nice dining area. Remodeled 3/4 bathroom with newer vanity, light fixture, Quartz countertop and tile floor & shower. Large Family in the lower area currently being used as a bedroom, so many options for this space. Enjoy a nice evening on your covered deck overlooking your huge backyard with newer fencing-many possibilities. Easily fit 2 to 3 cars on the driveway with room to park additional cars or RV/boat off street next to the driveway. Adam’s 12 five star schools.

Data Source: REcolorado MLS

Listing information is deemed reliable but not guaranteed. All data provided by the MLS and is subject to change. The Assumable Guy is not the listing agent for this property. Contact us to connect with the listing agent and explore assumable financing options.

This listing
$469,000
2.74% rateFHASave $1,531/mo

Request a Tour or Talk With an Agent

Schedule a showing or talk with our team

Or reach us directly:

📞 (719) 624-3472