Loan Comparison: 3.07% vs 6.5%

2941 81st Avenue, Westminster, CO 80031 · 4bd/3ba · $300,000

List Price
$300,000
Assumable Rate
3.07%
Remaining Balance
$211,078
Equity Gap
$88,922
Loan Type
FHA

Adjust Your Scenario

$15,000
$15,000$88,922
7.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.07% (FHA)
Blended Rate: 4.22%

Monthly Payment Comparison

New Conventional @ 6.5%
$1,801/mo
Assumable @ 3.07% + gap loan
$1,415/mo
Assumed loan: $898/mo
Gap financing: $517/mo
$387less per month with the assumable

Your Savings on This Property

2941 81st Avenue, Westminster · 3.07% FHA vs 6.5% conventional

$387
per month
$4,639
per year
$139,183
over 30 years
$139,183
interest saved
How gap financing works: The equity gap ($88,922) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($15,000, 5% of purchase price) and a second mortgage for the rest ($73,922 at 7.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 2941 81st Avenue.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.