Loan Comparison: 3.01% vs 6.5%
12662 Virginia, Lakewood, CO 80228 · 3bd/3ba · $377,000
List Price
$377,000
Assumable Rate
3.01%
Remaining Balance
$316,125
Equity Gap
$60,874
Loan Type
FHAAdjust Your Scenario
$18,850
$18,850$60,874
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.01% (FHA)
Blended Rate: 3.65%
Monthly Payment Comparison
New Conventional @ 6.5%
$2,264/moAssumable @ 3.01% + gap loan
$1,658/moAssumed loan: $1,335/mo
Gap financing: $323/mo
$606less per month with the assumable
Your Savings on This Property
12662 Virginia, Lakewood · 3.01% FHA vs 6.5% conventional
$606
per month
$7,273
per year
$218,204
over 30 years
$218,203
interest saved
How gap financing works: The equity gap ($60,874) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($18,850, 5% of purchase price) and a second mortgage for the rest ($42,024 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 12662 Virginia.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.