Loan Comparison: 3.75% vs 6.5%

10186 Ventura, Commerce City, CO 80022 · 4bd/3ba · $560,000

List Price
$560,000
Assumable Rate
3.75%
Remaining Balance
$504,739
Equity Gap
$57,157
Loan Type
FHA

Adjust Your Scenario

$28,000
$28,000$57,157
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.75% (FHA)
Blended Rate: 4.01%

Monthly Payment Comparison

New Conventional @ 6.5%
$3,363/mo
Assumable @ 3.75% + gap loan
$2,562/mo
Assumed loan: $2,338/mo
Gap financing: $224/mo
$801less per month with the assumable

Your Savings on This Property

10186 Ventura, Commerce City · 3.75% FHA vs 6.5% conventional

$801
per month
$9,611
per year
$288,319
over 30 years
$290,215
interest saved
How gap financing works: The equity gap ($57,157) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($28,000, 5% of purchase price) and a second mortgage for the rest ($29,157 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 10186 Ventura.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.