Loan Comparison: 3.1% vs 6.5%
13509 102nd, Commerce City, CO 80022 · 3bd/4ba · $485,000
List Price
$485,000
Assumable Rate
3.1%
Remaining Balance
$420,393
Equity Gap
$62,857
Loan Type
FHAAdjust Your Scenario
$24,250
$24,250$62,857
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.1% (FHA)
Blended Rate: 3.55%
Monthly Payment Comparison
New Conventional @ 6.5%
$2,912/moAssumable @ 3.1% + gap loan
$2,092/moAssumed loan: $1,795/mo
Gap financing: $297/mo
$820less per month with the assumable
Your Savings on This Property
13509 102nd, Commerce City · 3.1% FHA vs 6.5% conventional
$820
per month
$9,843
per year
$295,291
over 30 years
$293,541
interest saved
How gap financing works: The equity gap ($62,857) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($24,250, 5% of purchase price) and a second mortgage for the rest ($38,607 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 13509 102nd.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.