Loan Comparison: 3.45% vs 6.5%

15131 Gaylord, Thornton, CO 80602 · 4bd/3ba · $730,000

List Price
$730,000
Assumable Rate
3.45%
Remaining Balance
$542,015
Equity Gap
$187,985
Loan Type
FHA

Adjust Your Scenario

$36,500
$36,500$187,985
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.45% (FHA)
Blended Rate: 4.55%

Monthly Payment Comparison

New Conventional @ 6.5%
$4,383/mo
Assumable @ 3.45% + gap loan
$3,584/mo
Assumed loan: $2,419/mo
Gap financing: $1,165/mo
$800less per month with the assumable

Your Savings on This Property

15131 Gaylord, Thornton · 3.45% FHA vs 6.5% conventional

$800
per month
$9,598
per year
$287,934
over 30 years
$287,934
interest saved
How gap financing works: The equity gap ($187,985) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($36,500, 5% of purchase price) and a second mortgage for the rest ($151,485 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 15131 Gaylord.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.