Loan Comparison: 2.79% vs 6.5%

1018 Gabriella, Berthoud, CO 80513 · 5bd/4ba · $785,000

List Price
$785,000
Assumable Rate
2.79%
Remaining Balance
$573,454
Equity Gap
$211,545
Loan Type
VA

Adjust Your Scenario

$39,250
$39,250$211,545
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 2.79% (VA)
Blended Rate: 4.11%

Monthly Payment Comparison

New Conventional @ 6.5%
$4,714/mo
Assumable @ 2.79% + gap loan
$3,678/mo
Assumed loan: $2,353/mo
Gap financing: $1,325/mo
$1,036less per month with the assumable

Your Savings on This Property

1018 Gabriella, Berthoud · 2.79% VA vs 6.5% conventional

$1,036
per month
$12,427
per year
$372,818
over 30 years
$372,817
interest saved
How gap financing works: The equity gap ($211,545) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($39,250, 5% of purchase price) and a second mortgage for the rest ($172,295 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 1018 Gabriella.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.