Loan Comparison: 3.23% vs 6.5%
10903 Larson, Northglenn, CO 80233 · 3bd/2ba · $429,900
List Price
$429,900
Assumable Rate
3.23%
Remaining Balance
$274,517
Equity Gap
$154,765
Loan Type
FHAAdjust Your Scenario
$21,495
$21,495$154,765
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.23% (FHA)
Blended Rate: 4.95%
Monthly Payment Comparison
New Conventional @ 6.5%
$2,581/moAssumable @ 3.23% + gap loan
$2,216/moAssumed loan: $1,192/mo
Gap financing: $1,025/mo
$365less per month with the assumable
Your Savings on This Property
10903 Larson, Northglenn · 3.23% FHA vs 6.5% conventional
$365
per month
$4,380
per year
$131,386
over 30 years
$130,768
interest saved
How gap financing works: The equity gap ($154,765) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($21,495, 5% of purchase price) and a second mortgage for the rest ($133,270 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 10903 Larson.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.