Loan Comparison: 2.81% vs 6.5%

22268 45th, Aurora, CO 80019 · 4bd/3ba · $675,000

List Price
$675,000
Assumable Rate
2.81%
Remaining Balance
$517,994
Equity Gap
$191,436
Loan Type
VA

Adjust Your Scenario

$33,750
$33,750$191,436
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 2.81% (VA)
Blended Rate: 4.14%

Monthly Payment Comparison

New Conventional @ 6.5%
$4,053/mo
Assumable @ 2.81% + gap loan
$3,344/mo
Assumed loan: $2,131/mo
Gap financing: $1,212/mo
$710less per month with the assumable

Your Savings on This Property

22268 45th, Aurora · 2.81% VA vs 6.5% conventional

$710
per month
$8,514
per year
$255,421
over 30 years
$289,851
interest saved
How gap financing works: The equity gap ($191,436) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($33,750, 5% of purchase price) and a second mortgage for the rest ($157,686 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 22268 45th.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.