Loan Comparison: 4.98% vs 6.5%
18023 103rd, Commerce City, CO 80022 · 3bd/3ba · $375,000
List Price
$375,000
Assumable Rate
4.98%
Remaining Balance
$349,218
Equity Gap
$25,241
Loan Type
FHAAdjust Your Scenario
$18,750
$18,750$25,241
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 4.98% (FHA)
Blended Rate: 5.04%
Monthly Payment Comparison
New Conventional @ 6.5%
$2,252/moAssumable @ 4.98% + gap loan
$1,920/moAssumed loan: $1,870/mo
Gap financing: $50/mo
$331less per month with the assumable
Your Savings on This Property
18023 103rd, Commerce City · 4.98% FHA vs 6.5% conventional
$331
per month
$3,977
per year
$119,311
over 30 years
$118,770
interest saved
How gap financing works: The equity gap ($25,241) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($18,750, 5% of purchase price) and a second mortgage for the rest ($6,491 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 18023 103rd.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.