Loan Comparison: 2.9% vs 6.5%

12711 Colorado, Thornton, CO 80241 · 2bd/2ba · $340,000

List Price
$340,000
Assumable Rate
2.9%
Remaining Balance
$289,174
Equity Gap
$51,459
Loan Type
FHA

Adjust Your Scenario

$17,000
$17,000$51,459
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 2.9% (FHA)
Blended Rate: 3.50%

Monthly Payment Comparison

New Conventional @ 6.5%
$2,042/mo
Assumable @ 2.9% + gap loan
$1,469/mo
Assumed loan: $1,204/mo
Gap financing: $265/mo
$573less per month with the assumable

Your Savings on This Property

12711 Colorado, Thornton · 2.9% FHA vs 6.5% conventional

$573
per month
$6,876
per year
$206,277
over 30 years
$206,910
interest saved
How gap financing works: The equity gap ($51,459) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($17,000, 5% of purchase price) and a second mortgage for the rest ($34,459 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 12711 Colorado.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.