Loan Comparison: 2.94% vs 6.5%
3648 Cerf, Castle Rock, CO 80109 · 2bd/3ba · $525,000
List Price
$525,000
Assumable Rate
2.94%
Remaining Balance
$370,947
Equity Gap
$153,192
Loan Type
VAAdjust Your Scenario
$26,250
$26,250$153,192
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 2.94% (VA)
Blended Rate: 4.36%
Monthly Payment Comparison
New Conventional @ 6.5%
$3,152/moAssumable @ 2.94% + gap loan
$2,528/moAssumed loan: $1,552/mo
Gap financing: $976/mo
$624less per month with the assumable
Your Savings on This Property
3648 Cerf, Castle Rock · 2.94% VA vs 6.5% conventional
$624
per month
$7,493
per year
$224,790
over 30 years
$223,929
interest saved
How gap financing works: The equity gap ($153,192) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($26,250, 5% of purchase price) and a second mortgage for the rest ($126,942 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.