Loan Comparison: 2.83% vs 6.5%
5434 Verbena, Denver, CO 80238 · 4bd/4ba · $879,000
List Price
$879,000
Assumable Rate
2.83%
Remaining Balance
$456,131
Equity Gap
$430,116
Loan Type
VAAdjust Your Scenario
$43,950
$43,950$430,116
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 2.83% (VA)
Blended Rate: 5.43%
Monthly Payment Comparison
New Conventional @ 6.5%
$5,278/moAssumable @ 2.83% + gap loan
$4,851/moAssumed loan: $1,881/mo
Gap financing: $2,969/mo
$427less per month with the assumable
Your Savings on This Property
5434 Verbena, Denver · 2.83% VA vs 6.5% conventional
$427
per month
$5,128
per year
$153,829
over 30 years
$161,076
interest saved
How gap financing works: The equity gap ($430,116) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($43,950, 5% of purchase price) and a second mortgage for the rest ($386,166 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 5434 Verbena.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.