Loan Comparison: 3.47% vs 6.5%

11081 Richfield, Commerce City, CO 80022 · 4bd/4ba · $534,900

List Price
$534,900
Assumable Rate
3.47%
Remaining Balance
$353,145
Equity Gap
$195,337
Loan Type
FHA

Adjust Your Scenario

$26,745
$26,745$195,337
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.47% (FHA)
Blended Rate: 5.10%

Monthly Payment Comparison

New Conventional @ 6.5%
$3,212/mo
Assumable @ 3.47% + gap loan
$2,876/mo
Assumed loan: $1,580/mo
Gap financing: $1,296/mo
$336less per month with the assumable

Your Savings on This Property

11081 Richfield, Commerce City · 3.47% FHA vs 6.5% conventional

$336
per month
$4,028
per year
$120,848
over 30 years
$134,430
interest saved
How gap financing works: The equity gap ($195,337) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($26,745, 5% of purchase price) and a second mortgage for the rest ($168,592 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 11081 Richfield.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.