Loan Comparison: 3.07% vs 6.5%

5484 Blue Lunar, Castle Rock, CO 80104 · 3bd/3ba · $569,900

List Price
$569,900
Assumable Rate
3.07%
Remaining Balance
$472,096
Equity Gap
$119,090
Loan Type
FHA

Adjust Your Scenario

$28,495
$28,495$119,090
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.07% (FHA)
Blended Rate: 3.94%

Monthly Payment Comparison

New Conventional @ 6.5%
$3,422/mo
Assumable @ 3.07% + gap loan
$2,705/mo
Assumed loan: $2,008/mo
Gap financing: $697/mo
$717less per month with the assumable

Your Savings on This Property

5484 Blue Lunar, Castle Rock · 3.07% FHA vs 6.5% conventional

$717
per month
$8,606
per year
$258,195
over 30 years
$279,481
interest saved
How gap financing works: The equity gap ($119,090) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($28,495, 5% of purchase price) and a second mortgage for the rest ($90,595 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠

Back to This Listing

View photos, details, and request a showing for 5484 Blue Lunar.

View Listing Details
📈

Interested in This Home?

Get full loan details and schedule a showing. Free, no obligation.

Free. No spam. We personally respond within 24 hours.

By submitting, you consent to be contacted by The Assumable Guy via phone, text, and email regarding assumable mortgage properties. Message & data rates may apply. Reply STOP to opt out.