Loan Comparison: 3.1% vs 6.5%
6655 Monaco, Brighton, CO 80602 · 2bd/1ba · $459,000
List Price
$459,000
Assumable Rate
3.1%
Remaining Balance
$405,118
Equity Gap
$70,280
Loan Type
FHAAdjust Your Scenario
$22,950
$22,950$70,280
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 3.1% (FHA)
Blended Rate: 3.66%
Monthly Payment Comparison
New Conventional @ 6.5%
$2,756/moAssumable @ 3.1% + gap loan
$2,094/moAssumed loan: $1,730/mo
Gap financing: $364/mo
$662less per month with the assumable
Your Savings on This Property
6655 Monaco, Brighton · 3.1% FHA vs 6.5% conventional
$662
per month
$7,947
per year
$238,423
over 30 years
$254,821
interest saved
How gap financing works: The equity gap ($70,280) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($22,950, 5% of purchase price) and a second mortgage for the rest ($47,330 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 6655 Monaco.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.