Loan Comparison: 4.14% vs 6.5%
3630 Teakwood, Johnstown, CO 80534 · 3bd/3ba · $460,000
List Price
$460,000
Assumable Rate
4.14%
Remaining Balance
$343,774
Equity Gap
$143,342
Loan Type
FHAAdjust Your Scenario
$23,000
$23,000$143,342
8.50%
5%10%
Second mortgage rate on the equity gap
Conventional Rate: 6.5% (30yr fixed)
Assumable Rate: 4.14% (FHA)
Blended Rate: 5.27%
Monthly Payment Comparison
New Conventional @ 6.5%
$2,762/moAssumable @ 4.14% + gap loan
$2,594/moAssumed loan: $1,669/mo
Gap financing: $925/mo
$168less per month with the assumable
Your Savings on This Property
3630 Teakwood, Johnstown · 4.14% FHA vs 6.5% conventional
$168
per month
$2,013
per year
$60,377
over 30 years
$87,493
interest saved
How gap financing works: The equity gap ($143,342) is the difference between the home price and the remaining loan balance. You cover this with a down payment ($23,000, 5% of purchase price) and a second mortgage for the rest ($120,342 at 8.5%). Even with two payments, the blended cost is typically much lower than a new conventional loan. We work with lenders who specialize in assumption gap financing.
🏠
Back to This Listing
View photos, details, and request a showing for 3630 Teakwood.
View Listing Details📈
Interested in This Home?
Get full loan details and schedule a showing. Free, no obligation.